2018 Final Bank Statement

League Payout Rules

Incoming:
Each Team pays:	- $ 130		(12)	$ 1560
Players Bought (1st one free):	- $ 5		(50)	$ 250
(Extra money from players bought - goes into Final Point Money)
Total Money Received (1560+250) - $ 1810
Payout:
Weekly Winners (17) :	$ 20/week		+ $ 340
Commissioner Fee:	+ $50
Website Fee: $90	Draft Board: $63		+ $153

Head to Head Winners:
	1st Place	+ $ 100
	2nd Place	+ $ 50

Initial Money Paid Out (340+50+153+100+50) + $ 693
Money Available for Total Points Payout (1810-693) + $ 1117


League Total Final Points Payout:

	Base Totals (if no players were bought)			2018 Totals
	45 % = $ 390	1st Place	45 %	+ $ 503
	25 % = $ 217	2nd Place	25 %	+ $ 279
	15 % = $ 130	3rd Place	15 %	+ $ 167
	10 % = $ 87	4th Place	10 %	+ $ 112
	5 % = $ 43	5th Place	5 %	+ $ 56
	$1560 - $693 = $867
				$ 1117 TOTAL

Bank Statement - Total
Bottom Line - What do I owe or get ?
Team		Balance
Brent R.	---	-155
Charlie R.	---	+1
Craig M.	---	-120
Jim M.	---	-140
John P.	---	-145
Mark B.	---	-120
Mark V.	---	+63
Mike C.	---	+76
Mike Q.	---	+121
Mike P.	---	-115
Scott B.	---	+171
Steve H.	---	+363
TOTALS		+/- $ 795

Final Bank Statement -
Fantasy Football League
Team	Fee	Buy	Owes	Weekly	League	H2H \ Commish \ Reimbursements	Balance
Brent R.	-130	5 -25	-155	+0			-155
Charlie R.	-130	7 -35	-165	+60	5th +56	2nd +50	+1
Craig M.	-130	6 -30	-160	+40			-120
Jim M.	-130	2 -10	-140	+0	***** 3 way tie for 2nd place**:	Mike C. /Mike Q./ Scott B.	-140
John P.	-130	3 -15	-145	+0	3 winners split 2nd, 3rd, 4th place payout:	(2nd +279) + (3rd +167) + (4th +112) / 3	-145
Mark B.	-130	6 -30	-160	+40	... each receives:	+186	-120
Mark V.	-130	6 -30	-160	+20		comm+50; reimbursements +153	+63
Mike C.	-130	-0	-130	+20	******* 2nd +186		+76
Mike Q.	-130	3 -15	-145	+80	******* 2nd +186		+121
Mike P.	-130	1 -5	-135	+20			-115
Scott B.	-130	5 -25	-155	+40	******* 2nd +186	1st +100	+171
Steve H.	-130	6 -30	-160	+20	1st +503		+363
TOTALS	-1560	50 -250	-1810	+340	+1117	+353	(+1810 out) 0